BRRRR Calculator — Northern Utah Real Estate | Randall Gorham
Investor Tool

BRRRR
Calculator

Buy, Rehab, Rent, Refinance, Repeat. See exactly how much cash you get back from the refinance — and whether this deal fully recycles your capital.

Buy
Rehab
Rent
Refinance
Repeat
Deal Details
1
Buy
Purchase price $220,000
Purchase closing costs $4,500
2
Rehab
Rehab budget $40,000
ARV (After Repair Value) $340,000
3
Rent
Monthly rent $1,800/mo
Annual operating expenses $7,200/yr
Tax, insurance, mgmt, maintenance, vacancy — combined
4
Refinance
Refi LTV 75%
Most lenders allow 70–75% LTV on investment property cash-out refi
Refi interest rate 7.5%
Refi closing costs $5,000
Cash Left in Deal After Refi
Calculating…
Total Cash In (Buy + Rehab)
Purchase price
Rehab budget
Closing costs (buy)
Cash-Out Refinance
ARV
Loan amount (75% LTV)
Less refi closing costs
Monthly Cash Flow
after refi mortgage
Cash-on-Cash Return
on remaining cash in
Equity at Refi
ARV minus refi loan
Spread (ARV − All-In)
value created

Found a BRRRR candidate in Northern Utah? Let's look at the deal together.

Call Randall — (801) 430-4000
← All Tools

How BRRRR works — and why it's powerful in Northern Utah

BRRRR is the most capital-efficient real estate investing strategy available to individual investors. The core idea: you buy a distressed property, improve it, rent it out, then refinance based on the new appraised value — pulling out most or all of your original capital to deploy into the next deal.

Done correctly, you end up with a cash-flowing rental property with little or none of your own money remaining in the deal. That's the "infinite returns" concept: if you have $0 left in a deal generating $200/month, your return is technically infinite.

The five phases explained

1. Buy. You purchase a distressed or undervalued property — typically well below market value. The discount you buy at directly determines how much capital you'll recover in the refinance. In Northern Utah, this means targeting properties needing cosmetic work in Ogden, Roy, Clearfield, and parts of Weber County.

2. Rehab. You improve the property to raise its appraised value (ARV). The key is forced appreciation — spending $40,000 in rehab that increases value by $80,000+ creates the spread that makes BRRRR work. Kitchen and bathroom updates, flooring, and curb appeal consistently deliver the best ROI.

3. Rent. You place a tenant and stabilize the property. Lenders typically require 6 months of documented rental income before a cash-out refinance.

4. Refinance. You get a cash-out refinance based on the new appraised ARV, typically at 70–75% LTV for investment properties. The cash-out proceeds pay back your original purchase and rehab costs. If the math works, you recover most or all of your invested capital.

5. Repeat. You take the recycled capital and do it again. Each successful BRRRR adds a cash-flowing asset to your portfolio without permanently tying up your capital.

What makes a good BRRRR deal in Northern Utah

The key ratio is your All-In Cost vs. the Refi Loan Amount. If you can buy + rehab for less than 75% of ARV, you'll recover all your capital. If you're at 80–85% of ARV, you'll leave some cash in — which is still acceptable if the cash flow is strong.

Northern Utah's best BRRRR hunting grounds: older homes (1950s–1980s) in Ogden's central neighborhoods, Roy, Riverdale, and Clearfield. These areas offer the combination of purchase prices low enough to create spread, strong rental demand from Hill AFB and local employment, and buyers who value updated finishes.

Frequently asked questions

How long do I have to wait before refinancing?
Most conventional lenders require a 6-month seasoning period after purchase before a cash-out refinance. Some portfolio lenders and local credit unions offer "delayed financing" or shorter seasoning periods. The 6-month clock typically starts from your purchase date, not from when the tenant moves in.
What LTV can I get on an investment property cash-out refi?
Most conventional lenders cap investment property cash-out refinances at 70–75% LTV. Some portfolio lenders go to 80%. This is why the math requires buying well below market — you need enough spread between your all-in cost and 75% of ARV to recover your capital.
What if I can't pull all my cash out?
A partial BRRRR is still a win. If you put in $60,000 and recover $45,000, you have $15,000 permanently invested in a cash-flowing asset. The question is whether that cash-on-cash return (annual cash flow ÷ $15,000) is acceptable. Many investors are happy with 8–12% CoC even on a partial BRRRR.
What are the risks of BRRRR?
The main risks are: (1) ARV comes in lower than expected at appraisal, leaving more cash in the deal. (2) Rehab runs over budget. (3) Refi rates are higher when you're ready to refi than when you bought. (4) Vacancy during the stabilization period. All of these can be managed with conservative underwriting — which is exactly why this calculator uses your actual inputs rather than best-case scenarios.
Explore Utah Life

Everything you need to live well in Utah

From buying and selling to finding your neighborhood, schools, and favorite trail.

Services
Buying, selling, valuation, open houses, and military VA home buying.
View All →
Resources
Loan guides, market reports, investor guides, and real estate education.
View All →
Live Utah
Neighborhood guides, schools, community, and moving to Northern Utah.
Explore →
Utah Life
Skiing, hiking, restaurants, sports, and everything fun in Northern Utah.
Explore →

Find your next BRRRR deal in Utah

I know the Northern Utah neighborhoods where the spread exists. Let's find a deal worth running.

Compare Listings

Powered byTHNK