Northern Utah Investment Property Analyzer — Cap Rate & Cash Flow Calculator | Randall Gorham
📈 Investor Tool

Investment Property
Analyzer

Enter the property details and get cap rate, cash-on-cash return, monthly cash flow, DSCR, and a plain-English verdict on whether the deal makes sense in Northern Utah.

Property Details
The Purchase
Purchase price $380,000
Down payment 25% — $95,000
Investment properties typically require 20–25% down
Interest rate 7.25%
Investment property rates run ~0.5–0.75% higher than primary
Income
Monthly rent $1,950/mo
Vacancy rate 5%
Northern Utah avg: 4–6%. Budget 5% to be conservative.
Annual Expenses
Property tax $2,300/yr
Insurance $1,400/yr
Landlord/rental insurance runs higher than owner-occupied
Property management 8% — $156/mo
Northern Utah avg: 7–10% of gross rent. Set to 0 if self-managing.
Maintenance & CapEx reserve $200/mo
Rule of thumb: 1% of value/yr. Older homes budget more.
HOA fees $0/mo
Appreciation for projection
Annual appreciation 3%/yr
Northern Utah 10-yr avg: ~4–5%. Conservative: 2–3%.
📈
Strong Deal
This property shows solid fundamentals for a Northern Utah rental.
Cap Rate
Northern Utah avg: 4–6%
Cash-on-Cash Return
annual cash / cash invested
DSCR
lenders want ≥ 1.25
Gross Rent Multiplier
lower = better value
Annual Cash Flow
total cash/yr after debt service
Monthly Income & Expense Breakdown
Gross Rent
Less Vacancy (5%)
Effective Gross Income
Mortgage (P&I)
Property Tax
Insurance
Property Management
Maintenance & CapEx
Total Expenses
Net Monthly Cash Flow
5-Year Cumulative Cash Flow

Found a property you want to analyze with real numbers? Let's talk through the deal.

Call Randall — (801) 430-4000
← All Tools

Is Northern Utah a good market for rental properties?

The short answer is yes — with the right property at the right price. Northern Utah has several fundamentals that make it attractive for long-term landlords: strong population growth, a tight rental market with 4–6% vacancy, a growing tech and military employment base, and appreciation that has outpaced the national average over the past decade.

That said, cap rates in Davis County have compressed as prices have risen. The days of finding a 7–8% cap rate in Layton are mostly behind us. Today's Northern Utah investor is typically targeting 4–6% cap rates and banking on appreciation and mortgage paydown to build wealth over time. Cash-flow-only investing is harder — but total return investing is very much alive.

Understanding the metrics this tool calculates

Cap Rate (Capitalization Rate) measures a property's income relative to its value, excluding financing. It's calculated as Net Operating Income ÷ Purchase Price. A 5% cap rate in Northern Utah is considered solid for a long-term hold. Below 4% is challenging; above 6% is excellent and increasingly rare in Davis County.

Cash-on-Cash Return measures the actual cash return on the cash you invested (your down payment + closing costs). A 6–8% cash-on-cash is generally considered the minimum threshold for a good rental investment. This metric accounts for your financing, unlike cap rate.

DSCR (Debt Service Coverage Ratio) is the ratio of your property's income to its debt payments. Lenders look for a DSCR of 1.25 or higher on investment property loans — meaning the property earns 25% more than it costs to service the debt. Below 1.0 means the property can't cover its own mortgage from rent.

Gross Rent Multiplier (GRM) is a quick screening metric: purchase price ÷ annual rent. In Northern Utah, a GRM under 15 is generally favorable; 15–18 is average; above 20 suggests the rent-to-price ratio is stretched.

MetricStrongAcceptableWeak
Cap Rate≥ 6%4–6%< 4%
Cash-on-Cash≥ 8%5–8%< 5%
Monthly Cash Flow≥ $400/mo$100–$400/mo< $100/mo
DSCR≥ 1.351.10–1.35< 1.10
GRM< 1414–18> 18

Best areas for rental investment in Northern Utah

  • Ogden / Roy / Clearfield — Lower purchase prices, higher rent-to-price ratios, strong blue-collar rental demand. Best cash flow in the region.
  • Layton / Clinton — Military demand from Hill AFB creates consistent tenant pool. Steady appreciation and solid rents.
  • West Haven / West Weber — New construction with strong rent demand but watch HOA costs that can erode cash flow.
  • Brigham City / Box Elder County — Most affordable entry points, thinner tenant pool but very low competition from other investors.
  • Farmington / Syracuse — Strong appreciation and quality tenants but cap rates are thinner. Better as appreciation plays than pure cash flow.

Frequently asked questions

Do I need 20% down on an investment property in Utah?
Conventional investment property loans require 15–25% down depending on the property type and lender. Single-family rentals can sometimes be done at 15% with strong credit, but 20–25% is standard. DSCR loans (which qualify based on the property's income rather than yours) are a popular option for investors and often require 20–25% down.
What are realistic rent rates in Northern Utah?
In 2026, single-family home rents in Davis County range from $1,600–$2,400/month depending on size and location. Weber County runs $1,400–$2,100. Multi-family units (duplexes, small apartments) range from $1,000–$1,600 per unit. These figures have risen significantly over the past 5 years and the rental market remains tight.
Should I self-manage or hire a property manager?
Property management in Northern Utah typically costs 7–10% of gross rent plus a leasing fee (usually one month's rent). For out-of-state investors or those with multiple properties, professional management is usually worth it. For local investors with one or two properties, self-management saves meaningful money — but comes with time and availability requirements.
Are short-term rentals (Airbnb) viable in Northern Utah?
They exist but require careful research. Davis and Weber Counties have varying regulations on STRs by city — some cities restrict them significantly. Near ski resorts (Powder Mountain, Snowbasin) there's stronger STR demand, but you're also competing with established operators. I'd strongly recommend verifying local regulations before pursuing an STR strategy.
Explore Utah Life

Everything you need to live well in Utah

From buying and selling to finding your neighborhood, schools, and favorite trail.

Services
Buying, selling, valuation, open houses, and military VA home buying.
View All →
Resources
Loan guides, down payment programs, investor resources, and market reports.
View All →
Live Utah
Neighborhood guides, schools, community, and moving to Northern Utah.
Explore →
Utah Life
Skiing, hiking, restaurants, sports, and everything fun in Northern Utah.
Explore →

Ready to find your next Northern Utah investment?

I work with investors at every level — from first rental to growing portfolios. Let's find a deal that pencils.

Compare Listings